Table 2

Annual costs* and utilities for the model states

Cost (range), in £Utility†
Health statePathwayFirst yearSubsequent yearUtility valueSource
NMD+RSP1831580.88–0.91ref 23 31
SC122365
NMD−RSP/SC00
SLD+RSP12193630.88–0.91ref 23 31
SC1223368
SLD−RSP/SC00
CC+RSP1721 (1651–1791)921 (887–956)0.78–0.81ref 23 31 50
SC1725 (1656–1795)884 (850–919)
CC−RSP/SC000.88–0.91ref 23 31
DC6672 (4221–9123)7706 (5525–9887)0.66 (95% CI 0.46 to 0.86)ref 32
HCC19 414 (19 151–19 678)18 172 (17 909–18 436)0.65 (95% CI 0.44 to 0.86)
Transplant89 282 (56 301–184 574)20 687 (15 549–25 452)0.69 (95% CI 0.62 to 0.77)
  • *The details with data sources for costs are in online supplementary appendix 4. We used triangular or uniform distribution to encompass uncertainty around expert opinions, where triangular distribution was used in the cases in which the most likely estimate was identified.

  • †We used beta distribution for DC, HCC and transplant utilities; normal distribution was used for coefficients in the regression equation used to calculate utilities for NMD, SLD and CC states.

  • CC, compensated cirrhosis; DC, decompensated cirrhosis; HCC, hepatocellular carcinoma; NMD, no/mild disease; RSP, risk stratification pathway; SC, standard care; SLD, significant liver disease.